Financial Review 2004
Five-Year Financial Summary
  May 30, May 25, May 26, May 27, May 28,
(In thousands, except per share data) 2004 (1) 2003 2002 2001 2000
Operating Results
Sales    $ 5,003,355         $ 4,654,971         $ 4,366,911         $ 3,992,419         $ 3,675,461     
Costs and expenses:
   Cost of sales:
      Food and beverage   1,526,875     1,449,162     1,384,481     1,302,926     1,199,709  
      Restaurant labor   1,601,258     1,485,046     1,373,416     1,261,837     1,181,156  
      Restaurant expenses   767,584     703,554     628,701     559,670     510,727  
Total cost of sales, excluding restaurant
   depreciation and amortization(2) $ 3,895,717   $ 3,637,762   $ 3,386,598   $ 3,124,433   $ 2,891,592  
Selling, general, and administrative   472,109     431,722     417,158     389,240     363,041  
Depreciation and amortization   210,004     191,218     165,829     146,864     130,464  
Interest, net   43,659     42,597     36,585     30,664     22,388  
Asset impairment and restructuring
   charges (credits), net   41,868     3,924     (2,568 )       (5,931 )
Total costs and expenses $ 4,663,357   $ 4,307,223   $ 4,003,602   $ 3,691,201   $ 3,401,554  
Earnings before income taxes   339,998     347,748     363,309     301,218     273,907  
Income taxes   108,536     115,488     125,521     104,218     97,202  
Net earnings $ 231,462   $ 232,260   $ 237,788   $ 197,000   $ 176,705  
Net earnings per share:
      Basic $ 1.42   $ 1.36   $ 1.36   $ 1.10   $ 0.92  
      Diluted $ 1.36   $ 1.31   $ 1.30   $ 1.06   $ 0.89  
Average number of common shares
   outstanding, net of shares held in Treasury: 
      Basic   163,500     170,300     174,700     179,600     192,800  
      Diluted   169,700     177,400     183,500     185,600     197,800  
Financial Position
Total assets $ 2,780,348   $ 2,664,633   $ 2,529,736   $ 2,216,534   $ 1,969,555  
Land, buildings, and equipment   2,250,616     2,157,132     1,926,947     1,779,515     1,578,541  
Working capital (deficit)   (337,174 )   (314,280 )   (157,662 )   (226,116 )   (316,427 )
Long-term debt   653,349     658,086     662,506     520,574     306,586  
Stockholders' equity   1,245,770     1,196,191     1,128,877     1,033,318     958,602  
Stockholders' equity per outstanding share   7.86     7.25     6.56     5.87     5.23  
Other Statistics
Cash flow from operations $ 525,411   $ 508,635   $ 508,101   $ 420,570   $ 342,626  
Capital expenditures   354,326     423,273     318,392     355,139     268,946  
Dividends paid   12,984     13,501     9,225     9,458     10,134  
Dividends paid per share   0.080     0.080     0.053     0.053     0.053  
Advertising expense   210,989     200,020     184,163     177,998     165,590  
Stock price:
   High   25.60     27.83     29.767     19.660     15.375  
   Low   17.80     16.46     15.400     10.292     8.292  
   Close $ 22.50   $ 18.35   $ 25.030   $ 19.267   $ 12.583  
Number of employees   141,300     140,700     133,200     128,900     122,300  
Number of restaurants   1,325     1,271     1,211     1,168     1,139  

(1) Fiscal year 2004 consisted of 53 weeks while all other fiscal years consisted of 52 weeks.
(2) Total cost of sales, excluding restaurant depreciation and amortization of $195,486, $177,127, $155,837, $138,229, and $123,477, respectively.