Financial Review 2004 Five-Year Financial Summary |
| |
 |
May 30, |
 |
May 25, |
May 26, |
May 27, |
May 28, |
| (In thousands, except per share data) |
2004 (1) |
2003 |
2002 |
2001 |
2000 |
 |
| Operating Results |
| Sales |
$ |
5,003,355 |
|
$ |
4,654,971 |
|
$ |
4,366,911 |
|
$ |
3,992,419 |
|
$ |
3,675,461 |
|
| Costs and expenses: |
| Cost of sales: |
| Food and beverage |
|
1,526,875 |
|
|
1,449,162 |
|
|
1,384,481 |
|
|
1,302,926 |
|
|
1,199,709 |
|
| Restaurant labor |
|
1,601,258 |
|
|
1,485,046 |
|
|
1,373,416 |
|
|
1,261,837 |
|
|
1,181,156 |
|
| Restaurant expenses |
|
767,584 |
|
|
703,554 |
|
|
628,701 |
|
|
559,670 |
|
|
510,727 |
|
 |
| Total cost of sales, excluding restaurant |
| depreciation and amortization(2) |
$ |
3,895,717 |
|
$ |
3,637,762 |
|
$ |
3,386,598 |
|
$ |
3,124,433 |
|
$ |
2,891,592 |
|
| Selling, general, and administrative |
|
472,109 |
|
|
431,722 |
|
|
417,158 |
|
|
389,240 |
|
|
363,041 |
|
| Depreciation and amortization |
|
210,004 |
|
|
191,218 |
|
|
165,829 |
|
|
146,864 |
|
|
130,464 |
|
| Interest, net |
|
43,659 |
|
|
42,597 |
|
|
36,585 |
|
|
30,664 |
|
|
22,388 |
|
| Asset impairment and restructuring |
| charges (credits), net |
|
41,868 |
|
|
3,924 |
|
|
(2,568 |
) |
|
|
|
|
(5,931 |
) |
 |
| Total costs and expenses |
$ |
4,663,357 |
|
$ |
4,307,223 |
|
$ |
4,003,602 |
|
$ |
3,691,201 |
|
$ |
3,401,554 |
|
 |
| Earnings before income taxes |
|
339,998 |
|
|
347,748 |
|
|
363,309 |
|
|
301,218 |
|
|
273,907 |
|
| Income taxes |
|
108,536 |
|
|
115,488 |
|
|
125,521 |
|
|
104,218 |
|
|
97,202 |
|
 |
| Net earnings |
$ |
231,462 |
|
$ |
232,260 |
|
$ |
237,788 |
|
$ |
197,000 |
|
$ |
176,705 |
|
 |
| Net earnings per share: |
| Basic |
$ |
1.42 |
|
$ |
1.36 |
|
$ |
1.36 |
|
$ |
1.10 |
|
$ |
0.92 |
|
| Diluted |
$ |
1.36 |
|
$ |
1.31 |
|
$ |
1.30 |
|
$ |
1.06 |
|
$ |
0.89 |
|
 |
| Average number of common shares |
| outstanding, net of shares held in Treasury: |
| Basic |
|
163,500 |
|
|
170,300 |
|
|
174,700 |
|
|
179,600 |
|
|
192,800 |
|
| Diluted |
|
169,700 |
|
|
177,400 |
|
|
183,500 |
|
|
185,600 |
|
|
197,800 |
|
 |
 |
 |
| Financial Position |
| Total assets |
$ |
2,780,348 |
|
$ |
2,664,633 |
|
$ |
2,529,736 |
|
$ |
2,216,534 |
|
$ |
1,969,555 |
|
| Land, buildings, and equipment |
|
2,250,616 |
|
|
2,157,132 |
|
|
1,926,947 |
|
|
1,779,515 |
|
|
1,578,541 |
|
| Working capital (deficit) |
|
(337,174 |
) |
|
(314,280 |
) |
|
(157,662 |
) |
|
(226,116 |
) |
|
(316,427 |
) |
| Long-term debt |
|
653,349 |
|
|
658,086 |
|
|
662,506 |
|
|
520,574 |
|
|
306,586 |
|
| Stockholders' equity |
|
1,245,770 |
|
|
1,196,191 |
|
|
1,128,877 |
|
|
1,033,318 |
|
|
958,602 |
|
| Stockholders' equity per outstanding share |
|
7.86 |
|
|
7.25 |
|
|
6.56 |
|
|
5.87 |
|
|
5.23 |
|
 |
 |
 |
| Other Statistics |
| Cash flow from operations |
$ |
525,411 |
|
$ |
508,635 |
|
$ |
508,101 |
|
$ |
420,570 |
|
$ |
342,626 |
|
| Capital expenditures |
|
354,326 |
|
|
423,273 |
|
|
318,392 |
|
|
355,139 |
|
|
268,946 |
|
| Dividends paid |
|
12,984 |
|
|
13,501 |
|
|
9,225 |
|
|
9,458 |
|
|
10,134 |
|
| Dividends paid per share |
|
0.080 |
|
|
0.080 |
|
|
0.053 |
|
|
0.053 |
|
|
0.053 |
|
| Advertising expense |
|
210,989 |
|
|
200,020 |
|
|
184,163 |
|
|
177,998 |
|
|
165,590 |
|
| Stock price: |
| High |
|
25.60 |
|
|
27.83 |
|
|
29.767 |
|
|
19.660 |
|
|
15.375 |
|
| Low |
|
17.80 |
|
|
16.46 |
|
|
15.400 |
|
|
10.292 |
|
|
8.292 |
|
| Close |
$ |
22.50 |
|
$ |
18.35 |
|
$ |
25.030 |
|
$ |
19.267 |
|
$ |
12.583 |
|
| Number of employees |
|
141,300 |
|
|
140,700 |
|
|
133,200 |
|
|
128,900 |
|
|
122,300 |
|
| Number of restaurants |
|
1,325 |
|
|
1,271 |
|
|
1,211 |
|
|
1,168 |
|
|
1,139 |
|
 |
 |
 |
 |
 |
 |
| (1) |
Fiscal year 2004 consisted of 53 weeks while all other fiscal years consisted of 52 weeks. |
| (2) |
Total cost of sales, excluding restaurant depreciation and amortization of $195,486, $177,127, $155,837, $138,229, and $123,477, respectively. |
|
|
|